APPENDIX D STATE MATCH
Cap Grant Amount
State Match Needed
Excess State Match
FY20
Remaining CW State Match from Feb 2019 Bond Issue Excess State Match from prior years
$4,499,000
$0
Total CW State Match Available
$4,499,000 $4,301,600 $3,681,500
FY20 CW Cap Grant
$21,508,000
$197,400
Remaining DW State Match from Feb 2019 Bond Issue Excess State Match from prior years
$0
Total DW State Match Available
$3,681,500 $3,488,600
FY20 DW Cap Grant
$17,443,000
$192,900
Cap Grant Amount
State Match Needed $10,000,000
Excess State Match
FY21
CW State Match from Feb 2020 Bond Issue Excess State Match from prior years
$197,400
Total CW State Match Available
$10,197,400 $4,301,000 $8,000,000 $192,900 $8,192,900 $3,485,400 State Match Needed $3,000,000 $5,896,400 $8,896,400 $3,132,000 $2,408,800 $5,540,800 $5,700,000 $4,707,500 $10,407,500 $2,220,200 $2,850,400 $5,070,600
FY21 CW Cap Grant
$21,505,000
$5,896,400
DW State Match from Feb 2020 Bond Issue Excess State Match from prior years
Total DW State Match Available
FY21 DW Cap Grant
$17,427,000
$4,707,500
Cap Grant Amount
Excess State Match
FY22
CW State Match from 2022 Bond Issue (May 2022) Excess State Match from prior years Total CW State Match Available FY22 CW Cap Grant (20% match) FY22 CW Supplemental (10% match) DW State Match from 2022 Bond Issue (May 2022) Excess State Match from prior years Total DW State Match Available FY22 DW Cap Grant (20% match) FY22 DW Supplemental (10% match)
$15,660,000 $24,088,000
$3,355,600
$11,101,000 $28,504,000
$5,336,900
IOWA SRF INTENDED USE PLANS 2023 - DWSRF | Page 47
Powered by FlippingBook